{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["封-1 工程量清单","表-05 分部分项工程量清单与计价表","表-20 规费、税金项目清单与计价表"],"read":"whole","date_system":"1900"}

{"sheet":"封-1 工程量清单","index":0,"n_rows":9,"n_cols":7,"rows_kept":9,"merged":[[0,0,0,1],[0,2,0,5],[0,6,0,7],[1,0,1,1],[1,2,1,5],[1,6,1,7],[2,1,2,2],[2,5,2,6],[3,1,3,2],[3,5,3,6],[4,1,4,2],[4,5,4,6],[5,1,5,2],[5,5,5,6],[6,1,6,2],[6,5,6,6],[7,1,7,2],[7,5,7,6],[8,1,8,2],[8,5,8,6],[9,0,9,1],[9,2,9,7]]}
[null,null,"山东化工技师学院新校区仪表自动化系周边场地工程",{"$nulls":3},"工程"]
[null,null,"工 程 量 清 单"]
["招  标  人：",{"$nulls":3},"工 程 造 价　：",161969.72]
[null,"(单位盖章)"]
["法定代表人　\n或其授权人：",{"$nulls":3},"法定代表人　\n或其授权人："]
[null,"(签字或盖章)",{"$nulls":3},"(签字或盖章)"]
["编  制  人：",{"$nulls":3},"复  核  人："]
[null,"(造价人员签字盖专用章)",{"$nulls":3},"(造价工程师签字盖专用章)"]
["编 制 时 间：",{"$nulls":3},"复 核 时 间："]

{"sheet":"表-05 分部分项工程量清单与计价表","index":1,"n_rows":10,"n_cols":11,"rows_kept":10,"merged":[[0,0,0,10],[1,0,1,10],[2,0,2,2],[2,4,2,6],[2,7,2,10],[3,0,4,0],[3,1,4,1],[3,2,4,4],[3,5,4,5],[3,6,4,7],[3,8,3,10],[5,2,5,4],[5,6,5,7],[6,2,6,4],[6,6,6,7],[7,2,7,4],[7,6,7,7],[8,0,8,8],[9,0,9,8]]}
[]
["分部分项工程量清单与计价表"]
["工程名称：山东化工技师学院新校区5#宿舍楼北场地土方清理工程",{"$nulls":6},"第 1 页  共 1 页"]
["序号","项目编码","项目名称\n项目特征",null,null,"计量单位","工程数量",null,"金额（元）"]
[{"$nulls":8},"综合单价","合价","其中：暂估价"]
[null,null,"土方清理外运"]
[1,"010101001001","\n场地土方挖运\n1.部位:5#宿舍楼北边，具体位置按甲方提供的施工图标注。\n2.深度:土方外运至校外东南角38亩地坑洼地填平、整平。\n3.运距:综合考虑。4.其他:5#楼北挖运后清理完毕并按设计标高整平。5   场地清表",null,null,"m3",15890]
[2,"010101001004","平整\n1.部位:5#宿舍楼北边及38亩地坑洼地填平和余土整理整平，具体位置按甲方提供\n2.深度:场地平整\n3.运距:综合考虑，38亩地放置地点。\n4.其他:运输中道路清理、清扫并负责市政、环卫环保管理部门的协调及费用。",null,null,"m2",8062.1]
["本页小计"]
["合    计"]

{"sheet":"表-20 规费、税金项目清单与计价表","index":2,"n_rows":15,"n_cols":7,"rows_kept":15,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,4],[1,5,1,6],[2,1,2,2],[2,4,2,5],[3,1,3,2],[3,4,3,5],[4,1,4,2],[4,4,4,5],[5,1,5,2],[5,4,5,5],[6,1,6,2],[6,4,6,5],[7,1,7,2],[7,4,7,5],[8,1,8,2],[8,4,8,5],[9,1,9,2],[9,4,9,5],[10,1,10,2],[10,4,10,5],[11,1,11,2],[11,4,11,5],[12,1,12,2],[12,4,12,5],[13,1,13,2],[13,4,13,5],[14,1,14,2],[14,4,14,5],[15,0,15,5],[16,0,16,6]]}
["规费、税金项目清单与计价表"]
["工程名称：山东化工技师学院新校区仪表自动化系周边场地工程",null,"标段：山东化工技师学院新校区仪表自动化系周边场地工程",null,null,"第 1 页  共 1 页"]
["序号","项目名称",null,"计算基础","费率(%)",null,"金额(元)"]
["1","规费"]
["1.1","安全文明施工费"]
["1.1.1","安全施工费",null,"分部分项工程费+措施项目费+其他项目费-不取规费_合计"]
["1.1.2","环境保护费",null,"分部分项工程费+措施项目费+其他项目费-不取规费_合计"]
["1.1.3","文明施工费",null,"分部分项工程费+措施项目费+其他项目费-不取规费_合计"]
["1.1.4","临时设施费",null,"分部分项工程费+措施项目费+其他项目费-不取规费_合计"]
["1.2","社会保险费",null,"分部分项工程费+措施项目费+其他项目费-不取规费_合计"]
["1.3","住房公积金",null,"分部分项工程费+措施项目费+其他项目费-不取规费_合计"]
["1.4","环境保护税",null,"分部分项工程费+措施项目费+其他项目费-不取规费_合计"]
["1.5","建设项目工伤保险",null,"分部分项工程费+措施项目费+其他项目费-不取规费_合计"]
["1.6","优质优价费",null,"分部分项工程费+措施项目费+其他项目费-不取规费_合计"]
["2","税金",null,"分部分项工程费+措施项目费+其他项目费+规费+设备费-不取税金_合计-甲供材料费-甲供主材费-甲供设备费",{"v":0.06,"d":"6%"}]