{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["表-05 分部分项工程量清单与计价表","表-20 规费、税金项目清单与计价表"],"read":"whole","date_system":"1900"}

{"sheet":"表-05 分部分项工程量清单与计价表","index":0,"n_rows":16,"n_cols":10,"rows_kept":16,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,2],[2,3,2,5],[2,6,2,9],[3,0,4,0],[3,1,4,1],[3,2,4,3],[3,4,4,4],[3,5,4,6],[3,7,3,9],[5,2,5,3],[5,5,5,6],[6,2,6,3],[6,5,6,6],[7,2,7,3],[7,5,7,6],[8,2,8,3],[8,5,8,6],[9,2,9,3],[9,5,9,6],[10,2,10,3],[10,5,10,6],[11,2,11,3],[11,5,11,6],[12,2,12,3],[12,5,12,6],[13,2,13,3],[13,5,13,6],[14,0,14,7],[15,0,15,7]]}
[]
["分部分项工程量清单与计价表"]
["工程名称：新校区供水管道改道工程",null,null,"标段：民用安装工程",null,null,"第 1 页  共 1 页"]
["序号","项目编码","项目名称\n项目特征",null,"计量单位","工程数量",null,"金额（元）"]
[{"$nulls":7},"综合单价","合价","其中：暂估价"]
[1,"031001007001","复合管\n1.安装部位:室外\n2.介质:水\n3.材质、规格:PE管，De110\n4.连接形式:电熔\n5.压力试验及吹、洗设计要求:满足设计要求",null,"m",340]
[2,"010101003001","挖沟槽土方\n1.土壤类别:普通土\n2.挖土深度:满足设计施工要求",null,"m3",218]
[3,"010103001001","回填方\n1.密实度要求:满足设计要求\n2.填方材料品种:原土",null,"m3",200]
[4,"010103001002","回填方\n1.密实度要求:满足设计要求\n2.填方材料品种:风化砂垫层",null,"m3",14]
[5,"031003003001","焊接法兰阀门\n1.类型:闸阀\n2.材质:碳钢\n3.规格、压力等级:DN100\n4.连接形式:法兰连接",null,"个",1]
[6,"031003001001","螺纹阀门\n1.类型:螺纹电磁阀\n2.材质:不锈钢球阀\n3.规格、压力等级:DN50\n4.连接形式:热熔",null,"个",2]
[7,"031003011001","法兰\n1.材质:碳钢法兰\n2.规格、压力等级:DN100\n3.连接形式:焊接",null,"片",1]
[8,"040504001001","砌筑井\n1.垫层、基础材质及厚度:细石混凝土垫层\n2.砌筑材料品种、规格、强度等级:阀门井\n3.勾缝、抹面要求:抹灰找平\n4.盖板材质、规格:球墨铸铁盖板",null,"座",3]
[9,"03B001","顶管\n1.土壤类别:普通土\n2.顶管工作方式:顶管\n3.管道材质及规格:PE110，包含材料费、施工费等全部内容",null,"m",45]
["本页小计"]
["合    计"]

{"sheet":"表-20 规费、税金项目清单与计价表","index":1,"n_rows":15,"n_cols":7,"rows_kept":15,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,4],[1,5,1,6],[2,1,2,2],[2,4,2,5],[3,1,3,2],[3,4,3,5],[4,1,4,2],[4,4,4,5],[5,1,5,2],[5,4,5,5],[6,1,6,2],[6,4,6,5],[7,1,7,2],[7,4,7,5],[8,1,8,2],[8,4,8,5],[9,1,9,2],[9,4,9,5],[10,1,10,2],[10,4,10,5],[11,1,11,2],[11,4,11,5],[12,1,12,2],[12,4,12,5],[13,1,13,2],[13,4,13,5],[14,0,14,5],[15,0,15,6]]}
["规费、税金项目清单与计价表"]
["工程名称：新校区供水管道改道工程",null,"标段：民用安装工程",null,null,"第 1 页  共 1 页"]
["序号","项目名称",null,"计算基础","费率(%)",null,"金额(元)"]
["1","规费"]
["1.1","安全文明施工费"]
["1.1.1","安全施工费",null,"分部分项工程费+措施项目费+其他项目费-不取规费_合计"]
["1.1.2","环境保护费",null,"分部分项工程费+措施项目费+其他项目费-不取规费_合计"]
["1.1.3","文明施工费",null,"分部分项工程费+措施项目费+其他项目费-不取规费_合计"]
["1.1.4","临时设施费",null,"分部分项工程费+措施项目费+其他项目费-不取规费_合计"]
["1.2","社会保险费",null,"分部分项工程费+措施项目费+其他项目费-不取规费_合计"]
["1.3","住房公积金",null,"分部分项工程费+措施项目费+其他项目费-不取规费_合计"]
["1.5","建设项目工伤保险",null,"分部分项工程费+措施项目费+其他项目费-不取规费_合计"]
["1.6","优质优价费",null,"分部分项工程费+措施项目费+其他项目费-不取规费_合计"]
["2","税金",null,"分部分项工程费+措施项目费+其他项目费+规费+设备费-不取税金_合计-甲供材料费-甲供主材费-甲供设备费"]
["合    计"]