{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["表-05 分部分项工程量清单与计价表","表-12 规费、税金项目清单与计价表"],"read":"whole","date_system":"1900"}

{"sheet":"表-05 分部分项工程量清单与计价表","index":0,"n_rows":11,"n_cols":10,"rows_kept":11,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,2],[2,3,2,5],[2,6,2,9],[3,0,4,0],[3,1,4,1],[3,2,4,3],[3,4,4,4],[3,5,4,6],[3,7,3,9],[5,2,5,3],[5,5,5,6],[6,2,6,3],[6,5,6,6],[7,2,7,3],[7,5,7,6],[8,2,8,3],[8,5,8,6],[9,0,9,7],[10,0,10,7]]}
[]
["分部分项工程量清单与计价表"]
["工程名称：新校区中区土方清运工程",null,null,"标段：",null,null,"第 1 页  共 1 页"]
["序号","项目编码","项目名称\n项目特征",null,"计量单位","工程数量",null,"金额（元）"]
[{"$nulls":7},"综合单价","合价","其中：暂估价"]
[1,"010101002001","挖一般土方\n场地土方挖运\n1.部位:篮球场北侧，具体位置详见方格网施工图标注的区域。\n2.深度及挖土设计标高:详见方格网施工图标注。\n3.土方外运:运距综合考虑，外运至当地政府指定放置位置。4.土方挖运后并按设计标高整平。",null,"m3",28030.6]
[2,"010101002002","挖一般土方\n场地土方挖运\n1.部位:篮球场北侧，具体位置详见方格网施工图标注的区域。\n2.深度及挖土设计标高:详见方格网施工图标注。\n3.土方外运:运距综合考虑，运至校外38亩地位置。4.土方运至后并按设计标高整平。",null,"m3",6836]
[3,"010101003003","\n平整\n1.部位:篮球场北边低于85.3m的部位需就地余土回填整平；\n2.深度:场地平整\n4.其他:运输中道路清理、清扫并负责市政、环卫环保管理部门的协调及费用。",null,"m2",2836.3]
[4,null,"          小计"]
["税金3%"]
["合    计"]

{"sheet":"表-12 规费、税金项目清单与计价表","index":1,"n_rows":17,"n_cols":7,"rows_kept":17,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,4],[1,5,1,6],[2,1,2,2],[2,4,2,5],[3,1,3,2],[3,4,3,5],[4,1,4,2],[4,4,4,5],[5,1,5,2],[5,4,5,5],[6,1,6,2],[6,4,6,5],[7,1,7,2],[7,4,7,5],[8,1,8,2],[8,4,8,5],[9,1,9,2],[9,4,9,5],[10,1,10,2],[10,4,10,5],[11,1,11,2],[11,4,11,5],[12,1,12,2],[12,4,12,5],[13,1,13,2],[13,4,13,5],[14,1,14,2],[14,4,14,5],[15,1,15,2],[15,4,15,5],[16,0,16,5],[17,0,17,6]]}
["规费、税金项目清单与计价表"]
["工程名称：新校区中区土方清运工程",null,"标段：",null,null,"第 1 页  共 1 页"]
["序号","项目名称",null,"计算基础","费率(%)",null,"金额(元)"]
["1","规费"]
["1.1","安全文明施工费"]
["1.1.1","安全施工费",null,"安全施工费(常规)+安全生产责任保险"]
["1.1.1.1","安全施工费(常规)",null,"分部分项工程费+措施项目费+其他项目费-不取规费_合计"]
["1.1.1.2","安全生产责任保险",null,"分部分项工程费+措施项目费+其他项目费-不取规费_合计"]
["1.1.2","环境保护费",null,"分部分项工程费+措施项目费+其他项目费-不取规费_合计"]
["1.1.3","文明施工费",null,"分部分项工程费+措施项目费+其他项目费-不取规费_合计"]
["1.1.4","临时设施费",null,"分部分项工程费+措施项目费+其他项目费-不取规费_合计"]
["1.2","社会保险费",null,"分部分项工程费+措施项目费+其他项目费-不取规费_合计"]
["1.3","住房公积金",null,"分部分项工程费+措施项目费+其他项目费-不取规费_合计"]
["1.5","建设项目工伤保险",null,"分部分项工程费+措施项目费+其他项目费-不取规费_合计"]
["1.6","优质优价费",null,"分部分项工程费+措施项目费+其他项目费-不取规费_合计"]
["2","税金",null,"分部分项工程费+措施项目费+其他项目费+规费+设备费-不取税金_合计-甲供材料费-甲供主材费-甲供设备费"]
["合    计"]